A little less conversation, maybeWe expect Vivendi to clarify its position on a potential IPO of UMG on 17 May. We argue the market is undervaluing UMG by 30-50%, and that the prospect of a separate listing should continue to drive the Vivendi share price higher near term. We remain Overweight.
* A green light for a partial IPO of UMG? Vivendi’s Management Board will
present its initial findings on “how UMG’s capital might evolve” to the
Supervisory Board on 17 May. If the company announces its intention to float a
minority of UMG with its Q1 revenue announcement that day, we argue the
issues likely to drive the stock price reaction are: (i) will investors price UMG at
more than the valuation currently embedded in Vivendi's share price? (ii) what
impact might this have on Vivendi's conglomerate discount? (iii) what might
Vivendi do with the cash it receives? (iv) will a significant number of shareholders
simply switch their shareholding in Vivendi to UMG? and (v) what impact might
there be on Vivendi's ability to grow its dividend payments over time? Net net, we
believe the stock should continue to trade higher into a partial IPO, driven
primarily by the significant undervaluation of UMG in the current market value
of Vivendi.
* Market undervaluing UMG by 30-50%: At the current share price, we think the
market is valuing UMG at $18B. This strips out Canal Plus at ~€6B, the
quoted/unquoted stakes at ~€8B and other consolidated assets at ~€2B. In our
last report (Vivendi: A Head Full of Dreams), we argued UMG should be valued
at $25B (assumes 17% CAGR in streaming subscribers and 16% terminal EBITDA
margin), with a bull case valuation of $35B (20% CAGR and 21% terminal EBITDA
margin), which suggests the market is currently undervaluing UMG by 30-50%,
assuming no conglomerate discount. To fully reflect our $25B valuation of UMG,
Vivendi should trade at €27 (17% above today's price); to fully reflect our $35B
valuation, Vivendi should trade at $34 (~50% above today's price). To reflect our
€10B bear case valuation of UMG (which assumes zero growth in streaming
subscribers and 16% EBITDA margins), Vivendi should trade at €17 per share
(~25% below today's price).
* 20% conglomerate discount = €7B of equity value: However – arguably –
turning UMG from a 100% controlled subsidiary to one where Vivendi only owns
a stake would create the risk that investors apply a conglomerate discount to
the holding company. This could be justified by (i) the weakening of Vivendi's
control over UMG's future capital allocation strategy, specifically in relation to
the payment of dividends and to M&A; and (ii) the potential impact on Vivendi's ability to pool cash from UMG and to utilize its tax losses. We would highlight
that a 10% conglomerate discount would reduce the fair value of Vivendi's equity
by €3.4B, and a 20% discount would reduce it by €6.8B.
● Coverage universe: nine companies; the European large-cap IOCs and US supermajors Exxon and Chevron. Aggregate market capitalisation is
cUSD1.4trn.
● Oil price assumption: USD60/55/60 for 2018/19/20+.
● Top level views:
Big Oil offers free cash flow yields that are increasingly attractive versus their own recent history and the broader market
Formalising continued Saudi-Russia collaboration at the June 22nd OPEC meeting could provide further support for the back-end of the oil
curve
We therefore argue the risk-reward is skewed to the upside, given a USD10-15/bbl safety net for coverage of full dividends on free cash
flow, for a sector that remains largely unloved by equity generalists
Industrial outlook remains though WIP: Low growth, low returns, higher operational and financial risk, decarbonisation
Stocks…What to own and avoid?
● Shell should be a core global holding
● Ones to avoid… Exxon in the US and Galp in Europe
● What if oil prices remain at these levels? ENI metrics improve markedly…and some E&Ps exposure through Tullow and Aker BP in Europe
Ratings: 3 outperform, 4 neutral, 2 underperform
● (+): Royal Dutch Shell, Total, BP
● (=): Chevron, ENI, Repsol, Statoil
● (-): Exxon Mobil, Galp
------------------------------------------------------------------------------------------------------------------------------------
Le présent message ainsi que tout fichier joint sont confidentiels et destinés à la personne ou aux personnes visée(s) ci-dessus. Ce message est susceptible de contenir des informations couvertes par le secret professionnel et dont la divulgation est à ce titre rigoureusement interdite. Dans l'hypothèse où vous auriez reçu ce message par erreur, merci de contacter immédiatement l'expéditeur et de détruire ce message de votre système sans faire un quelconque usage de son contenu, ni le communiquer ou le diffuser, ni en prendre aucune copie, électronique ou non.
La sécurité des envois de messages électroniques ne peut être assurée. Ces messages peuvent notamment être interceptés, modifiés, altérés, détruits, perdus, arriver tardivement ou partiellement, ou contenir des virus. L'expéditeur ne saurait être tenu pour responsable des erreurs ou omissions qui résulteraient d'un envoi par message électronique.
This email and all files transmitted with it are confidential and intended solely for the use of the individual or entity to whom they are addressed. As this email may contain confidential or privileged information, if you are not the named addressee, or the person responsible for delivering the message to the named addressee, please contact the sender and delete this email from your system without copying it. Any use, dissemination, or reproduction of this email is strictly prohibited.
Email transmission cannot be guaranteed to be secure or error free as information could be intercepted, corrupted, lost, destroyed, arrive late or incomplete, or contain viruses. The sender therefore does not accept liability for any errors or omissions in the contents of this message which arise as a result of email transmission.
------------------------------------------------------------------------------------------------------------------------------------