(Makor- Oscar Gruss) AVOL- quick thoughts on valuation



From: LAURA ANREDER (OSCAR GRUSS & SON IN) At: Jul 31 2015 15:24:48
To: LAURENT CHEKROUN (MAKOR SECURITIES LO)
Subject: Fwd:AVOL- quick thoughts on valuation
AVOL - Aircraft leasing company (Ireland headquarters, Cayman Island corporation), 40% Asia/Pacific focus, 2.5 year fleet age, 49 customers in 28 countries, 73% single aisle aircraft. Air Lease (NYSE-AL), which is U.S.-based) trades at P/E multiple of 10.5x 2016E ($3.17 EPS), trading multiple implies ~$34/share for AVOL (note: AL 33% tax rate). Aircastle Ltd. (NYSE-AYR) (U.S. headquarters, Bermuda corporation) trades at ~10x P/E multiple ($2.29 EPS), tax rate <10%. Fly Leasing Ltd. (NYSE-FLY) (Ireland headquarters, Bermuda corporation) trades at 8.5x P/E multiple ($1.88 EPS, decline from 2015E $1.88 EPS). Last, AerCap Holdings NV (NYSE-AER) (Netherlands-based), an integrated/ diversified aircraft-related company with a $9.0B market cap, trades at 8.0x P/E multiple ($5.71 EPS) (note: ~15% tax rate). AER along with CIT Group Inc. (NYSE-CIT), which also has aircraft leasing operations, may have been the other party that made the $30/share for AVOL. DISCLAIMER

This information represents neither an offer to buy or sell any security nor, because it does not take into account the differing needs of individual clients, investment advice. Those seeking investment advice specific to their financial profiles and goals should contact their Oscar Gruss & Son Incorporated sales representative. Oscar Gruss & Son Incorporated believes this information to be reliable, but no representation is made as to accuracy or completeness. This information does not analyze every material fact concerning a company, industry, or security. Oscar Gruss & Son Incorporated assumes that this information will be read in conjunction with other publicly available data. Matters discussed here are subject to change without notice. There can be no assurance that reliance on the information contained here will produce profitable results. A security denominated in a foreign currency is subject to fluctuations in currency exchange rates, which may have an adverse effect on the value of the security upon the conversion into local currency of dividends, interest, or sales proceeds. The value of securities and depositary receipts of foreign issuers that are denominated in United States dollars are also influenced by fluctuations in currency exchange rates.

© 2015 Oscar Gruss & Son Incorporated. All rights reserved.